FactSet Research Systems Reports Results for the First Quarter of Fiscal 2010

Norwalk - 15 December 2009

FactSet Research Systems Inc. (NYSE:FDS) (Nasdaq:FDS), a leading provider of integrated financial information and analytical applications to the global investment community, today announced its results for the first quarter of fiscal 2010.
For the quarter ended November 30, 2009, revenues were $155.2 million, down 0.2% compared to the prior year. Operating income for the first quarter advanced to $54.0 million, up 5% from $51.3 million in the same period of fiscal 2009. Net income rose to $36.1 million as compared to $35.6 million a year ago. Diluted earnings per share increased to $0.74, up from $0.73 in the same period of fiscal 2009. Included in the prior year first quarter were income tax benefits of $1.4 million or $0.03 per diluted share related to the reenactment of the U.S. Federal R&D credit in October 2008, retroactive to January 1, 2008.

Consolidated Statements of Income
---------------------------------------------------------------------
(Condensed and Unaudited) Three Months Ended November 30,
----------------------------
(In thousands, except per share data) 2009 2008 Change
------------------------------------- -------- -------- --------
Revenues $155,243 $155,632 (0.2) %
Operating income 54,047 51,330 5.3 %
Other income 238 618 (61.5) %
Provision for income taxes 18,142 16,363 10.9 %
Net income 36,143 35,585 1.6 %
Diluted earnings per share $0.74 $0.73 1.4 %
Diluted weighted average shares 48,876 49,076
---------------------------------------------------------------------

"While our business stabilizes, FactSet continues to invest for the future as we focus on increasing earnings per share. We are pleased with the adoption rate of both our proprietary content and new platform," said Phil Hadley, Chairman and CE0. "We successfully released a new platform this quarter and early client acceptance metrics are very strong."

Annual Subscription Value ("ASV")
ASV increased $2 million during the first quarter. Excluding the first time inclusion of non-subscription revenues, ASV decreased $2 million organically during the quarter. ASV was $621 million at November 30, 2009. Of this total, 82% is derived from buy-side clients and the remainder is from the sell-side firms who perform M&A advisory work and equity research. ASV at any given point in time represents the forward-looking revenues for the next 12 months from all annual subscription services currently being supplied to clients in addition to the trailing 12 months of non-subscription revenues derived from workstations sold to summer interns, introducing brokerage services, M&A related publications and the Partner software product.

Financial Highlights
* ASV from FactSet's U.S. operations was $420 million and $201 million related to international operations.
* U.S. revenues were $105 million, down 1% from the year ago quarter.
* Non-U.S. revenues increased 1% to $50 million.
* Operating margins expanded 180 basis points to 34.8%.
* Free cash flow was $18.5 million.
* The effective tax rate for the quarter was 33.4%.
* Cash and investments in marketable securities were $218 million at November 30, 2009.
* Accounts receivable decreased $3 million or 4% over the last three months.

Operational Highlights
* Professionals using FactSet increased to 37,400, up 100 users.
* Client count was 2,044 at November 30, a net decrease of 1 client during the quarter.
* Annual client retention rate was greater than 95% of ASV and 87% of clients.
* Portfolio Analytics ("PA") 2.0 was deployed by 647 clients representing 5,670 users. PA users increased by 30 during the
quarter, while the number of PA clients remained the same as the previous quarter.
* Employee count at November 30, 2009 was 3,269, up 300 employees during the quarter. Over 90% of the increase in headcount during the quarter was driven by the expansion of FactSet's proprietary content operation.
* Capital expenditures were $6.5 million, net of landlord contributions for construction of $0.2 million. Approximately 80% of capital expenditures were for computer equipment and the remainder covered office space expansion.
* On September 14, 2009, FactSet announced the release of the Company's newest financial software platform. The new FactSet
consolidates data and analytics, previously spread across multiple applications, onto one comprehensive, intuitive
interface.

Share Repurchase Program

On December 14, 2009, the Board of Directors approved a $100 million expansion to the existing share repurchase program. The Company repurchased 777,400 shares for $52.1 million during the first quarter. Including the expansion, $150 million remains authorized for future repurchases. Common shares outstanding at November 30, 2009 were 47.1 million. Repurchases will be made from time to time in the open market and privately negotiated transactions, subject to market conditions. No minimum number of shares to be repurchased has been fixed. There is no timeframe to complete the repurchase program and it is expected that share repurchases will be paid using existing and future cash generated by operations.

Business Outlook
The following forward-looking statements reflect FactSet's expectations as of December 15, 2009. Given the number of risk factors, uncertainties and assumptions discussed below, actual results may differ materially. The Company does not intend to update its forward-looking statements until its next quarterly results announcement, other than in publicly available statements.

Second Quarter Fiscal 2010 Expectations
* Revenues are expected to range between $154 million and $158 million.
* EPS should range between $0.73 and $0.75. Both ends of this range include a $0.01 reduction to reflect the lapse of the U.S.
Federal R&D tax credit effective December 31, 2009.

Full Year Fiscal 2010
* The 2010 guidance for capital expenditures, net of landlord contributions, is between $20 million and $26 million.

Become a bobsguide member to access the following

1. Unrestricted access to bobsguide
2. Send a proposal request
3. Insights delivered daily to your inbox
4. Career development